MS Financials: Morgan Stanley AI Analysis

Breakdown	TTM	12/31/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	119,662	119,662	107,285	96,194	65,936	61,121
Revenue Growth (YoY)	12%	12%	12%	46%	8%	16%
Cost of Revenue	53,696	53,696	49,664	45,527	15,726	4,707
Gross Profit	65,966	65,966	57,621	50,667	50,210	56,414
Selling, General & Admin	39,518	39,518	36,037	33,831	32,250	33,048
Research & Development	--	--	--	--	--	--
Operating Expenses	44,012	44,012	40,025	37,966	36,121	36,746
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	21,954	21,954	17,596	11,813	14,089	19,668
Income Tax Expense	4,929	4,929	4,067	2,583	2,910	4,548
Net Income	16,249	16,249	12,800	8,530	10,540	14,566
Net Income Growth	27%	27%	50%	-19%	-28%	39%
Shares Outstanding (Diluted)	1,586	1,592	1,611	1,646	1,713	1,814
Shares Change (YoY)	-1%	-1%	-2%	-4%	-6%	12%
EPS (Diluted)	10.24	10.21	7.95	5.18	6.15	8.03
EPS Growth	28.99%	28%	53%	-16%	-23%	24%
Free Cash Flow	-20,787	-20,787	-2,100	-36,948	-9,475	31,663
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	55.12%	55.12%	53.7%	52.67%	76.14%	92.29%
Operating Margin	18.34%	18.34%	16.4%	13.2%	21.36%	32.17%
Profit Margin	13.57%	13.57%	11.93%	8.86%	15.98%	23.83%
Free Cash Flow Margin	-17.37%	-17.37%	-1.95%	-38.4%	-14.36%	51.8%
EBITDA	26,612	26,612	22,757	16,957	18,087	23,884
EBITDA Margin	22.23%	22.23%	21.21%	17.62%	27.43%	39.07%
D&A For EBITDA	4,658	4,658	5,161	4,256	3,998	4,216
EBIT	21,954	21,954	17,596	12,701	14,089	19,668
EBIT Margin	18.34%	18.34%	16.4%	13.2%	21.36%	32.17%
Effective Tax Rate	22.45%	22.45%	23.11%	21.86%	20.65%	23.12%

Follow-Up Questions



According to the latest financial statement (Form-10K), Morgan Stanley has a total asset of $1,420,270, Net profit of $16,249



Morgan Stanley's Current ratio is 1.08, has a Net margin is 13.57, sales per share of $75.16.



Currently Morgan Stanley data is not available.



yes, according to the latest financial statements, Morgan Stanley has a net profit of $16,249



yes, Morgan Stanley has liability of 1,308,638



Morgan Stanley has a total outstanding shares of 1,582.83