| Revenus | 40,216 | 8,746 | 9,949 | 11,199 | 10,322 | 8,127 |
| Croissance des revenus (H/H) | 5% | 8% | 5% | 4% | 3% | 10% |
| Coût des ventes | 22,863 | 5,320 | 5,567 | 6,183 | 5,793 | 5,180 |
| Bénéfice brut | 17,353 | 3,426 | 4,382 | 5,016 | 4,529 | 2,947 |
| Vente, Général et Administration | 9,763 | 2,476 | 2,492 | 2,353 | 2,442 | 2,378 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 15,536 | 3,966 | 3,949 | 3,829 | 3,792 | 3,631 |
| Autres revenus (charges) non opérationnels | 153 | -17 | -37 | 54 | 153 | -64 |
| Bénéfice avant impôts | 2,225 | -578 | 466 | 1,337 | 1,000 | -883 |
| Charge d'impôt sur le revenu | 652 | 84 | 214 | 361 | -7 | -4 |
| Bénéfice net | 1,562 | -662 | 246 | 966 | 1,012 | -885 |
| Croissance du bénéfice net | 27% | -25% | -55% | -12% | 115.99% | 21% |
| Actions en circulation (diluées) | 1,199.26 | 1,199.26 | 1,198.48 | 1,192.59 | 1,198.29 | 1,198.29 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (dilué) | 1.3 | -0.55 | 0.2 | 0.81 | 0.83 | -0.73 |
| Croissance du EPS | 26% | -25% | -55% | -12% | 112.99% | 20% |
| Flux de trésorerie libre | -156 | 999 | -1,851 | 441 | 255 | 960 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 43.14% | 39.17% | 44.04% | 44.78% | 43.87% | 36.26% |
| Marge opérationnelle | 4.51% | -6.17% | 4.35% | 10.59% | 7.14% | -8.41% |
| Marge bénéficiaire | 3.88% | -7.56% | 2.47% | 8.62% | 9.8% | -10.88% |
| Marge du flux de trésorerie libre | -0.38% | 11.42% | -18.6% | 3.93% | 2.47% | 11.81% |
| EBITDA | 4,237 | 79 | 1,034 | 1,783 | 1,341 | -79 |
| Marge EBITDA | 10.53% | 0.9% | 10.39% | 15.92% | 12.99% | -0.97% |
| D&A pour le résultat opérationnel | 2,420 | 619 | 601 | 596 | 604 | 605 |
| EBIT | 1,817 | -540 | 433 | 1,187 | 737 | -684 |
| Marge EBIT | 4.51% | -6.17% | 4.35% | 10.59% | 7.14% | -8.41% |
| Taux d'imposition effectif | 29.3% | -14.53% | 45.92% | 27% | -0.7% | 0.45% |
