| Revenus | 89 | 16 | 26 | 24 | 22 | 22 |
| Croissance des revenus (H/H) | -28% | -27% | 24% | -50% | -28.99% | -35% |
| Coût des ventes | 29 | 5 | 8 | 7 | 7 | 7 |
| Bénéfice brut | 60 | 10 | 18 | 16 | 14 | 14 |
| Vente, Général et Administration | 95 | 24 | 23 | 23 | 24 | 21 |
| Recherche et développement | 20 | 5 | 5 | 4 | 5 | 3 |
| Frais d'exploitation | 143 | 35 | 36 | 35 | 36 | 35 |
| Autres revenus (charges) non opérationnels | -7 | 0 | -8 | -3 | 4 | 0 |
| Bénéfice avant impôts | -114 | -38 | -29 | -25 | -20 | -24 |
| Charge d'impôt sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice net | -114 | -38 | -29 | -26 | -19 | 31 |
| Croissance du bénéfice net | 84% | -223% | 38% | -45% | -24% | 158% |
| Actions en circulation (diluées) | 90.16 | 90.16 | 64.94 | 49.62 | 48.34 | 38.88 |
| Variation des actions (H-H) | 132% | 132% | 71% | 31% | 28.99% | 5% |
| EPS (dilué) | -1.26 | -0.42 | -0.45 | -0.54 | -0.41 | 0.81 |
| Croissance du EPS | -21% | -152% | -21% | -56.99% | -39% | 148% |
| Flux de trésorerie libre | -58 | -13 | -17 | -9 | -18 | -1 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 67.41% | 62.5% | 69.23% | 66.66% | 63.63% | 63.63% |
| Marge opérationnelle | -93.25% | -150% | -69.23% | -79.16% | -95.45% | -95.45% |
| Marge bénéficiaire | -128.08% | -237.5% | -111.53% | -108.33% | -86.36% | 140.9% |
| Marge du flux de trésorerie libre | -65.16% | -81.25% | -65.38% | -37.5% | -81.81% | -4.54% |
| EBITDA | -56 | -19 | -11 | -12 | -15 | -14 |
| Marge EBITDA | -62.92% | -118.75% | -42.3% | -50% | -68.18% | -63.63% |
| D&A pour le résultat opérationnel | 27 | 5 | 7 | 7 | 6 | 7 |
| EBIT | -83 | -24 | -18 | -19 | -21 | -21 |
| Marge EBIT | -93.25% | -150% | -69.23% | -79.16% | -95.45% | -95.45% |
| Taux d'imposition effectif | 0% | 0% | 0% | 0% | 0% | 0% |
