| Revenus | 32,316 | 5,824 | 10,544 | 5,068 | 10,880 | 5,899 |
| Croissance des revenus (H/H) | -1% | -1% | -3% | -5% | 4% | 6% |
| Coût des ventes | 16,879 | 2,990 | 5,453 | 2,489 | 5,947 | 3,295 |
| Bénéfice brut | 15,437 | 2,834 | 5,091 | 2,579 | 4,933 | 2,604 |
| Vente, Général et Administration | 1,701 | 275 | 549 | 295 | 582 | 300 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 10,119 | 1,697 | 3,282 | 1,574 | 3,325 | 1,733 |
| Autres revenus (charges) non opérationnels | -47 | 5 | -28 | -- | -24 | -- |
| Bénéfice avant impôts | 4,788 | 972 | 1,510 | 901 | 1,405 | 774 |
| Charge d'impôt sur le revenu | 1,140 | 241 | 336 | 218 | 345 | 187 |
| Bénéfice net | 3,625 | 725 | 1,157 | 702 | 1,041 | 583 |
| Croissance du bénéfice net | 18% | 24% | 6% | 16% | 30% | 100% |
| Actions en circulation (diluées) | 1,035.71 | 1,035.71 | 1,040.48 | 1,095.91 | 1,056.03 | 1,060 |
| Variation des actions (H-H) | -2% | -2% | -2% | 4% | 0% | 2% |
| EPS (dilué) | 3.49 | 0.7 | 1.11 | 0.64 | 0.98 | 0.55 |
| Croissance du EPS | 20% | 27% | 8% | 11% | 30% | 96% |
| Flux de trésorerie libre | 1,973 | 544 | 91 | 657 | 681 | 778 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 47.76% | 48.66% | 48.28% | 50.88% | 45.34% | 44.14% |
| Marge opérationnelle | 16.45% | 19.52% | 17.15% | 19.83% | 14.77% | 14.76% |
| Marge bénéficiaire | 11.21% | 12.44% | 10.97% | 13.85% | 9.56% | 9.88% |
| Marge du flux de trésorerie libre | 6.1% | 9.34% | 0.86% | 12.96% | 6.25% | 13.18% |
| EBITDA | 7,740 | 1,706 | 2,555 | 1,862 | 2,049 | 1,443 |
| Marge EBITDA | 23.95% | 29.29% | 24.23% | 36.74% | 18.83% | 24.46% |
| D&A pour le résultat opérationnel | 2,422 | 569 | 746 | 857 | 441 | 572 |
| EBIT | 5,318 | 1,137 | 1,809 | 1,005 | 1,608 | 871 |
| Marge EBIT | 16.45% | 19.52% | 17.15% | 19.83% | 14.77% | 14.76% |
| Taux d'imposition effectif | 23.8% | 24.79% | 22.25% | 24.19% | 24.55% | 24.16% |
