| Revenus | 65,768 | 16,286 | 16,400 | 17,276 | 15,806 | 15,529 |
| Croissance des revenus (H/H) | 3% | 5% | 5% | 4% | -2% | -2% |
| Coût des ventes | 14,423 | 2,944 | 4,239 | 3,783 | 3,457 | 3,383 |
| Bénéfice brut | 51,345 | 13,342 | 12,161 | 13,493 | 12,349 | 12,146 |
| Vente, Général et Administration | 10,844 | 2,668 | 2,895 | 2,633 | 2,648 | 2,552 |
| Recherche et développement | 23,801 | 12,558 | 3,247 | 4,001 | 3,995 | 3,621 |
| Frais d'exploitation | 34,645 | 15,226 | 6,142 | 6,634 | 6,643 | 6,173 |
| Autres revenus (charges) non opérationnels | 741 | 164 | 204 | 152 | 221 | 239 |
| Bénéfice avant impôts | 11,630 | -3,534 | 3,420 | 6,745 | 4,999 | 5,903 |
| Charge d'impôt sur le revenu | 2,696 | 709 | 458 | 958 | 571 | 818 |
| Bénéfice net | 8,935 | -4,240 | 2,963 | 5,785 | 4,427 | 5,079 |
| Croissance du bénéfice net | -49% | -183% | -21% | 83% | -19% | 7% |
| Actions en circulation (diluées) | 2,472 | 2,472 | 2,486 | 2,498 | 2,513 | 2,531 |
| Variation des actions (H-H) | -2% | -2% | -2% | -2% | -1% | -1% |
| EPS (dilué) | 3.61 | -1.72 | 1.19 | 2.32 | 1.76 | 2.01 |
| Croissance du EPS | -47% | -186% | -20% | 87% | -18% | 7% |
| Flux de trésorerie libre | 14,115 | 2,927 | 1,824 | 6,835 | 2,529 | 1,172 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 78.06% | 81.92% | 74.15% | 78.1% | 78.12% | 78.21% |
| Marge opérationnelle | 25.39% | -11.56% | 36.7% | 39.7% | 36.1% | 38.46% |
| Marge bénéficiaire | 13.58% | -26.03% | 18.06% | 33.48% | 28% | 32.7% |
| Marge du flux de trésorerie libre | 21.46% | 17.97% | 11.12% | 39.56% | 16% | 7.54% |
| EBITDA | 22,951 | -372 | 8,485 | 8,013 | 6,825 | 7,072 |
| Marge EBITDA | 34.89% | -2.28% | 51.73% | 46.38% | 43.17% | 45.54% |
| D&A pour le résultat opérationnel | 6,251 | 1,512 | 2,466 | 1,154 | 1,119 | 1,099 |
| EBIT | 16,700 | -1,884 | 6,019 | 6,859 | 5,706 | 5,973 |
| Marge EBIT | 25.39% | -11.56% | 36.7% | 39.7% | 36.1% | 38.46% |
| Taux d'imposition effectif | 23.18% | -20.06% | 13.39% | 14.2% | 11.42% | 13.85% |
