| Revenus | 76 | 19 | 18 | 19 | 18 | 24 |
| Croissance des revenus (H/H) | -52% | -21% | -55% | -55% | -64% | -45% |
| Coût des ventes | 59 | 16 | 15 | 13 | 13 | 19 |
| Bénéfice brut | 16 | 2 | 3 | 5 | 4 | 4 |
| Vente, Général et Administration | 24 | 5 | 6 | 6 | 6 | 5 |
| Recherche et développement | 0 | 0 | 0 | -- | -- | -- |
| Frais d'exploitation | 24 | 5 | 6 | 6 | 6 | 5 |
| Autres revenus (charges) non opérationnels | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice avant impôts | -5 | -1 | 0 | 0 | -2 | -1 |
| Charge d'impôt sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice net | 1 | -1 | -1 | -2 | 6 | -2 |
| Croissance du bénéfice net | -110% | -50% | 0% | -67% | -- | -60% |
| Actions en circulation (diluées) | 9.41 | 9.41 | 9.37 | 9.37 | 9.75 | 10.07 |
| Variation des actions (H-H) | -7% | -7% | -7% | -7% | -4% | 0% |
| EPS (dilué) | 0.12 | -0.21 | -0.1 | -0.22 | 0.64 | -0.22 |
| Croissance du EPS | -112% | -4% | 7% | -63% | -811% | -59% |
| Flux de trésorerie libre | -6 | -5 | 0 | 0 | -1 | -1 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 21.05% | 10.52% | 16.66% | 26.31% | 22.22% | 16.66% |
| Marge opérationnelle | -9.21% | -10.52% | -16.66% | 0% | -5.55% | 0% |
| Marge bénéficiaire | 1.31% | -5.26% | -5.55% | -10.52% | 33.33% | -8.33% |
| Marge du flux de trésorerie libre | -7.89% | -26.31% | 0% | 0% | -5.55% | -4.16% |
| EBITDA | -7 | -2 | -3 | 0 | -1 | 0 |
| Marge EBITDA | -9.21% | -10.52% | -16.66% | 0% | -5.55% | 0% |
| D&A pour le résultat opérationnel | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -7 | -2 | -3 | 0 | -1 | 0 |
| Marge EBIT | -9.21% | -10.52% | -16.66% | 0% | -5.55% | 0% |
| Taux d'imposition effectif | 0% | 0% | 0% | 0% | 0% | 0% |
