| Revenus | 130,592 | 31,602 | 33,690 | 32,147 | 33,153 | 33,224 |
| Croissance des revenus (H/H) | -9% | -5% | -12% | -7% | -10% | -7% |
| Coût des ventes | 109,359 | 26,138 | 28,370 | 27,140 | 27,711 | 26,660 |
| Bénéfice brut | 21,233 | 5,464 | 5,320 | 5,007 | 5,442 | 6,564 |
| Vente, Général et Administration | 12,060 | 2,925 | 2,914 | 3,099 | 3,122 | 3,060 |
| Recherche et développement | 5,836 | 1,388 | 1,312 | 1,676 | 1,460 | 1,607 |
| Frais d'exploitation | 16,844 | 3,764 | 4,020 | 4,606 | 4,454 | 4,644 |
| Autres revenus (charges) non opérationnels | 70 | 75 | -414 | 202 | 207 | -10 |
| Bénéfice avant impôts | 5,874 | 2,012 | 1,608 | 852 | 1,402 | 2,422 |
| Charge d'impôt sur le revenu | 841 | 579 | 155 | -338 | 445 | 691 |
| Bénéfice net | 4,881 | 1,418 | 1,375 | 1,173 | 915 | 1,678 |
| Croissance du bénéfice net | -45% | -15% | -45% | -32% | -70% | -44% |
| Actions en circulation (diluées) | 953 | 953 | 960.9 | 962.9 | 963.15 | 962.9 |
| Variation des actions (H-H) | -1% | -1% | -1% | -5% | -6% | -7% |
| EPS (dilué) | 5.12 | 1.48 | 1.43 | 1.21 | 0.95 | 1.74 |
| Croissance du EPS | -45% | -15% | -44% | -28.99% | -68% | -39% |
| Flux de trésorerie libre | 5,793 | 2,023 | -1,076 | 2,403 | 2,443 | 4,494 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 16.25% | 17.29% | 15.79% | 15.57% | 16.41% | 19.75% |
| Marge opérationnelle | 3.36% | 5.37% | 3.85% | 1.24% | 2.98% | 5.77% |
| Marge bénéficiaire | 3.73% | 4.48% | 4.08% | 3.64% | 2.75% | 5.05% |
| Marge du flux de trésorerie libre | 4.43% | 6.4% | -3.19% | 7.47% | 7.36% | 13.52% |
| EBITDA | 11,501 | 3,440 | 3,172 | 2,212 | 2,677 | 3,771 |
| Marge EBITDA | 8.8% | 10.88% | 9.41% | 6.88% | 8.07% | 11.35% |
| D&A pour le résultat opérationnel | 7,112 | 1,740 | 1,872 | 1,811 | 1,689 | 1,851 |
| EBIT | 4,389 | 1,700 | 1,300 | 401 | 988 | 1,920 |
| Marge EBIT | 3.36% | 5.37% | 3.85% | 1.24% | 2.98% | 5.77% |
| Taux d'imposition effectif | 14.31% | 28.77% | 9.63% | -39.67% | 31.74% | 28.53% |
