Chiffres en millions de dollars américains. L'exercice financier va de février à janvier.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Revenus
1,537
1,281
965
739
497
327
Croissance des revenus (H/H)
28.99%
33%
31%
49%
52%
37%
Coût des ventes
1,084
880
686
537
341
208
Bénéfice brut
452
400
279
201
156
118
Vente, Général et Administration
295
272
222
197
261
103
Recherche et développement
--
--
--
--
--
--
Frais d'exploitation
299
276
228
204
268
107
Autres revenus (charges) non opérationnels
-3
5
3
4
-1
0
Bénéfice avant impôts
111
84
16
-16
-119
6
Charge d'impôt sur le revenu
17
18
6
2
-1
0
Bénéfice net
62
35
1
-4
-12
0
Croissance du bénéfice net
107%
3,400%
-125%
-67%
--
-100%
Actions en circulation (diluées)
127.37
104.12
62.07
51.9
45.9
46.7
Variation des actions (H-H)
11%
68%
20%
13%
-2%
0%
EPS (dilué)
0.49
0.34
0.02
-0.09
-0.28
0
Croissance du EPS
92%
1,127%
-131%
-68%
--
-100%
Flux de trésorerie libre
65
24
-88
-128
-38
12
Flux de trésorerie libre par action
--
--
--
--
--
--
Marge brute
29.4%
31.22%
28.91%
27.19%
31.38%
36.08%
Marge opérationnelle
9.95%
9.67%
5.28%
-0.27%
-22.33%
3.36%
Marge bénéficiaire
4.03%
2.73%
0.1%
-0.54%
-2.41%
0%
Marge du flux de trésorerie libre
4.22%
1.87%
-9.11%
-17.32%
-7.64%
3.66%
EBITDA
261
217
120
42
-86
26
Marge EBITDA
16.98%
16.93%
12.43%
5.68%
-17.3%
7.95%
D&A pour le résultat opérationnel
108
93
69
44
25
15
EBIT
153
124
51
-2
-111
11
Marge EBIT
9.95%
9.67%
5.28%
-0.27%
-22.33%
3.36%
Taux d'imposition effectif
15.31%
21.42%
37.5%
-12.5%
0.84%
0%
Follow-Up Questions
Quels sont les états financiers clés de Dutch Bros Inc ?
Quels sont les ratios financiers clés pour BROS ?
Comment les revenus de Dutch Bros Inc sont-ils répartis par segment ou géographie ?
Dutch Bros Inc est-elle rentable ?
Dutch Bros Inc a-t-elle des passifs ?
Combien d'actions en circulation Dutch Bros Inc a-t-elle ?
Statistiques clés
Clôture préc.
$58.88
Prix d'ouverture
$59.09
Plage de la journée
$57.68 - $59.35
Plage de 52 semaines
$47.16 - $86.88
Volume
3.9M
Volume moyen
3.3M
BPA (TTM)
0.50
Rendement en dividend
--
Capitalisation boursière
$9.7B
Qu’est-ce que BROS ?
Dutch Bros, Inc. engages in operating and franchising drive-thru shops that focus on handcrafted beverages. The company is headquartered in Tempe, Arizona and currently employs 26,000 full-time employees. The company went IPO on 2021-09-15. The firm sells a range of customizable hot, iced and blended beverages. Coffee-based beverages include its espresso-based custom drinks, cold brew and its proprietary Freeze blended beverages. Its Private Reserve coffee is a 100% Arabica three-bean blend, roasted in its Grants Pass facility. Its proprietary Blue Rebel energy drink is customizable with flavors and modifiers. The company also offers a variety of teas, lemonades, sodas and smoothies. The firm has two segments: Company-operated shops, and Franchising and other. The Company-operated shops segment includes coffee shop sales to customers. The Franchising and other segment includes bean and product sales to franchise partners and includes the initial franchise fees, royalties, and marketing fees. The company has approximately 982 shops, of which 670 are operated by the Company and 312 are franchised, across 18 states.