| Revenus | 1,731,740 | 454,790 | 444,900 | 422,790 | 409,260 | 417,640 |
| Croissance des revenus (H/H) | 8% | 9% | 9% | 8% | 8% | 8% |
| Coût des ventes | 1,212,520 | 326,520 | 308,000 | 292,240 | 285,760 | 291,200 |
| Bénéfice brut | 519,220 | 128,270 | 136,900 | 130,550 | 123,500 | 126,440 |
| Vente, Général et Administration | 168,010 | 44,180 | 43,380 | 42,180 | 38,270 | 37,270 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 168,010 | 44,180 | 43,380 | 42,180 | 38,270 | 37,270 |
| Autres revenus (charges) non opérationnels | 4,820 | 1,140 | 170 | 510 | 3,000 | 890 |
| Bénéfice avant impôts | 388,610 | 92,290 | 102,290 | 97,400 | 96,630 | 96,700 |
| Charge d'impôt sur le revenu | 108,580 | 25,630 | 28,540 | 28,160 | 26,250 | 28,480 |
| Bénéfice net | 279,720 | 66,540 | 73,640 | 69,210 | 70,330 | 68,060 |
| Croissance du bénéfice net | 1% | -2% | 13% | 9% | -12% | 11% |
| Actions en circulation (diluées) | 4,121.79 | 4,121.79 | 4,151.31 | 4,150.49 | 4,153.49 | 4,151.53 |
| Variation des actions (H-H) | -1% | -1% | 0% | 0% | 0% | 0% |
| EPS (dilué) | 67.86 | 16.14 | 17.73 | 16.67 | 16.93 | 16.39 |
| Croissance du EPS | 2% | -2% | 13% | 9% | -12% | 11% |
| Flux de trésorerie libre | 320,310 | 81,760 | 96,770 | 75,330 | 66,450 | 106,470 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 29.98% | 28.2% | 30.77% | 30.87% | 30.17% | 30.27% |
| Marge opérationnelle | 20.28% | 18.48% | 21.02% | 20.9% | 20.82% | 21.35% |
| Marge bénéficiaire | 16.15% | 14.63% | 16.55% | 16.36% | 17.18% | 16.29% |
| Marge du flux de trésorerie libre | 18.49% | 17.97% | 21.75% | 17.81% | 16.23% | 25.49% |
| EBITDA | 398,990 | 95,640 | 105,350 | 99,770 | 98,230 | 101,190 |
| Marge EBITDA | 23.03% | 21.02% | 23.67% | 23.59% | 24% | 24.22% |
| D&A pour le résultat opérationnel | 47,780 | 11,550 | 11,830 | 11,400 | 13,000 | 12,020 |
| EBIT | 351,210 | 84,090 | 93,520 | 88,370 | 85,230 | 89,170 |
| Marge EBIT | 20.28% | 18.48% | 21.02% | 20.9% | 20.82% | 21.35% |
| Taux d'imposition effectif | 27.94% | 27.77% | 27.9% | 28.91% | 27.16% | 29.45% |
