| Revenus | 68 | 32 | 35 | 37 | 37 | 30 |
| Croissance des revenus (H/H) | -8% | -14% | -5% | 23% | -23% | -81% |
| Coût des ventes | 71 | 35 | 35 | 35 | 33 | 16 |
| Bénéfice brut | -2 | -3 | 0 | 1 | 3 | 14 |
| Vente, Général et Administration | 12 | 5 | 6 | 4 | 9 | 7 |
| Recherche et développement | 0 | 0 | 0 | 1 | 1 | 0 |
| Frais d'exploitation | 17 | 4 | 12 | 7 | 17 | 14 |
| Autres revenus (charges) non opérationnels | -2 | 0 | -1 | 0 | -2 | 0 |
| Bénéfice avant impôts | -12 | -9 | -3 | -41 | -21 | 0 |
| Charge d'impôt sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice net | -8 | -9 | 0 | -55 | -21 | -21 |
| Croissance du bénéfice net | -89% | -84% | -100% | 162% | -49% | -84% |
| Actions en circulation (diluées) | 275.52 | 275.52 | 275.38 | 275.49 | 276.95 | 281 |
| Variation des actions (H-H) | 0% | 0% | -1% | -2% | 0% | 1% |
| EPS (dilué) | -0.04 | -0.03 | -0.01 | -0.19 | -0.07 | -0.07 |
| Croissance du EPS | -83% | -82% | -83% | 171% | -46% | -85% |
| Flux de trésorerie libre | 12 | 4 | 8 | 21 | 20 | -23 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | -2.94% | -9.37% | 0% | 2.7% | 8.1% | 46.66% |
| Marge opérationnelle | -27.94% | -21.87% | -31.42% | -16.21% | -35.13% | 0% |
| Marge bénéficiaire | -11.76% | -28.12% | 0% | -148.64% | -56.75% | -70% |
| Marge du flux de trésorerie libre | 17.64% | 12.5% | 22.85% | 56.75% | 54.05% | -76.66% |
| EBITDA | -19 | -7 | -11 | -6 | -13 | 0 |
| Marge EBITDA | -27.94% | -21.87% | -31.42% | -16.21% | -35.13% | 0% |
| D&A pour le résultat opérationnel | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -19 | -7 | -11 | -6 | -13 | 0 |
| Marge EBIT | -27.94% | -21.87% | -31.42% | -16.21% | -35.13% | 0% |
| Taux d'imposition effectif | 0% | 0% | 0% | 0% | 0% | 0% |
