| Ingresos | 59 | 14 | 16 | 14 | 13 | 12 |
| Crecimiento de los Ingresos (YoY) | 13% | 17% | 7% | 8% | 18% | 20% |
| Costo de los ingresos | 8 | 1 | 2 | 1 | 2 | 2 |
| Utilidad bruta | 50 | 12 | 13 | 12 | 11 | 10 |
| Venta, General y Administración | 89 | 21 | 22 | 21 | 23 | 21 |
| Investigación y Desarrollo | 11 | 3 | 3 | 3 | 2 | 2 |
| Gastos de Operación | 100 | 25 | 25 | 25 | 25 | 23 |
| Otras Ingresos (Gastos) No Operativos | 3 | 0 | 0 | 0 | 1 | 1 |
| Ingreso antes de impuestos | -52 | -13 | -11 | -12 | -14 | -13 |
| Gasto por Impuesto a la Renta | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingreso Neto | -52 | -13 | -11 | -12 | -14 | -13 |
| Crecimiento de la Utilidad Neta | 2% | 0% | 10% | -8% | 0% | -41% |
| Acciones en Circulación (Diluidas) | 26.35 | 26.35 | 26.21 | 26.16 | 26.07 | 25.87 |
| Cambio de Acciones (YoY) | 2% | 2% | 6% | 15% | 21% | 22% |
| EPS (Diluido) | -2.01 | -0.49 | -0.45 | -0.49 | -0.56 | -0.53 |
| Crecimiento de EPS | 1% | -6% | 6% | -14% | -13% | -49% |
| Flujo de efectivo libre | -40 | -12 | -9 | -10 | -8 | -12 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 84.74% | 85.71% | 81.25% | 85.71% | 84.61% | 83.33% |
| Margen de operación | -83.05% | -85.71% | -68.75% | -85.71% | -107.69% | -108.33% |
| Margen de beneficio | -88.13% | -92.85% | -68.75% | -85.71% | -107.69% | -108.33% |
| Margen de flujo de caja libre | -67.79% | -85.71% | -56.25% | -71.42% | -61.53% | -100% |
| EBITDA | -49 | -12 | -11 | -12 | -14 | -13 |
| Margen de EBITDA | -83.05% | -85.71% | -68.75% | -85.71% | -107.69% | -108.33% |
| D&A para EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -49 | -12 | -11 | -12 | -14 | -13 |
| Margen de EBIT | -83.05% | -85.71% | -68.75% | -85.71% | -107.69% | -108.33% |
| Tasa de Impuesto Efectiva | 0% | 0% | 0% | 0% | 0% | 0% |
