| Ingresos | 422 | 105 | 109 | 103 | 104 | 104 |
| Crecimiento de los Ingresos (YoY) | -1% | 1% | -4% | -1% | 1% | -2% |
| Costo de los ingresos | 169 | 43 | 43 | 41 | 41 | 40 |
| Utilidad bruta | 253 | 62 | 66 | 61 | 62 | 63 |
| Venta, General y Administración | 226 | 56 | 58 | 56 | 54 | 51 |
| Investigación y Desarrollo | 0 | 0 | -- | -- | -- | -- |
| Gastos de Operación | 226 | 57 | 58 | 56 | 54 | 51 |
| Otras Ingresos (Gastos) No Operativos | 2 | 0 | 0 | 0 | 2 | 0 |
| Ingreso antes de impuestos | 50 | 2 | 3 | 3 | 40 | 7 |
| Gasto por Impuesto a la Renta | 15 | 0 | 3 | 0 | 10 | 4 |
| Ingreso Neto | 35 | 1 | 0 | 2 | 30 | 3 |
| Crecimiento de la Utilidad Neta | -202.99% | -67% | -100% | -105% | -3,100% | 200% |
| Acciones en Circulación (Diluidas) | 93.91 | 93.91 | 94.96 | 95.29 | 94.12 | 93.32 |
| Cambio de Acciones (YoY) | 1% | 1% | 4% | 5% | 4% | 3% |
| EPS (Diluido) | 0.37 | 0.01 | 0 | 0.02 | 0.32 | 0.03 |
| Crecimiento de EPS | -198% | -60% | -90% | -106% | -2,632% | 148% |
| Flujo de efectivo libre | 46 | 23 | 18 | 23 | -19 | 32 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 59.95% | 59.04% | 60.55% | 59.22% | 59.61% | 60.57% |
| Margen de operación | 6.16% | 4.76% | 6.42% | 4.85% | 6.73% | 10.57% |
| Margen de beneficio | 8.29% | 0.95% | 0% | 1.94% | 28.84% | 2.88% |
| Margen de flujo de caja libre | 10.9% | 21.9% | 16.51% | 22.33% | -18.26% | 30.76% |
| EBITDA | 29 | 5 | 8 | 6 | 7 | 11 |
| Margen de EBITDA | 6.87% | 4.76% | 7.33% | 5.82% | 6.73% | 10.57% |
| D&A para EBITDA | 3 | 0 | 1 | 1 | 0 | 0 |
| EBIT | 26 | 5 | 7 | 5 | 7 | 11 |
| Margen de EBIT | 6.16% | 4.76% | 6.42% | 4.85% | 6.73% | 10.57% |
| Tasa de Impuesto Efectiva | 30% | 0% | 100% | 0% | 25% | 57.14% |
