| Ingresos | 1,473 | 352 | 363 | 376 | 381 | 380 |
| Crecimiento de los Ingresos (YoY) | -25% | -7% | -6% | -4% | -52% | -6% |
| Costo de los ingresos | 386 | 93 | 93 | 96 | 102 | 99 |
| Utilidad bruta | 1,087 | 259 | 269 | 279 | 278 | 280 |
| Venta, General y Administración | 348 | 81 | 85 | 94 | 86 | 89 |
| Investigación y Desarrollo | -- | -- | -- | -- | -- | -- |
| Gastos de Operación | 683 | 164 | 168 | 177 | 173 | 175 |
| Otras Ingresos (Gastos) No Operativos | -123 | 0 | -122 | 0 | 0 | 0 |
| Ingreso antes de impuestos | -286 | 79 | 33 | 134 | -534 | 59 |
| Gasto por Impuesto a la Renta | -68 | 19 | 3 | 25 | -117 | 0 |
| Ingreso Neto | -323 | 35 | -7 | 86 | -437 | 2 |
| Crecimiento de la Utilidad Neta | -2,000% | 1,650% | -93% | 95% | -683% | -96% |
| Acciones en Circulación (Diluidas) | 6.08 | 6.08 | 5.64 | 6.06 | 5.63 | 5.64 |
| Cambio de Acciones (YoY) | 8% | 8% | 0% | 1% | -7% | -6% |
| EPS (Diluido) | -53.14 | 5.88 | -1.35 | 14.25 | -77.7 | 0.46 |
| Crecimiento de EPS | -1,860% | 1,173% | -93% | 95% | -721% | -94% |
| Flujo de efectivo libre | 282 | 49 | 71 | 84 | 76 | 45 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 73.79% | 73.57% | 74.1% | 74.2% | 72.96% | 73.68% |
| Margen de operación | 27.35% | 26.7% | 27.82% | 26.86% | 27.55% | 27.63% |
| Margen de beneficio | -21.92% | 9.94% | -1.92% | 22.87% | -114.69% | 0.52% |
| Margen de flujo de caja libre | 19.14% | 13.92% | 19.55% | 22.34% | 19.94% | 11.84% |
| EBITDA | 738 | 176 | 184 | 184 | 191 | 190 |
| Margen de EBITDA | 50.1% | 50% | 50.68% | 48.93% | 50.13% | 50% |
| D&A para EBITDA | 335 | 82 | 83 | 83 | 86 | 85 |
| EBIT | 403 | 94 | 101 | 101 | 105 | 105 |
| Margen de EBIT | 27.35% | 26.7% | 27.82% | 26.86% | 27.55% | 27.63% |
| Tasa de Impuesto Efectiva | 23.77% | 24.05% | 9.09% | 18.65% | 21.91% | 0% |
