| Ingresos | 76 | 19 | 18 | 19 | 18 | 24 |
| Crecimiento de los Ingresos (YoY) | -52% | -21% | -55% | -55% | -64% | -45% |
| Costo de los ingresos | 59 | 16 | 15 | 13 | 13 | 19 |
| Utilidad bruta | 16 | 2 | 3 | 5 | 4 | 4 |
| Venta, General y Administración | 24 | 5 | 6 | 6 | 6 | 5 |
| Investigación y Desarrollo | 0 | 0 | 0 | -- | -- | -- |
| Gastos de Operación | 24 | 5 | 6 | 6 | 6 | 5 |
| Otras Ingresos (Gastos) No Operativos | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingreso antes de impuestos | -5 | -1 | 0 | 0 | -2 | -1 |
| Gasto por Impuesto a la Renta | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingreso Neto | 1 | -1 | -1 | -2 | 6 | -2 |
| Crecimiento de la Utilidad Neta | -110% | -50% | 0% | -67% | -- | -60% |
| Acciones en Circulación (Diluidas) | 9.41 | 9.41 | 9.37 | 9.37 | 9.75 | 10.07 |
| Cambio de Acciones (YoY) | -7% | -7% | -7% | -7% | -4% | 0% |
| EPS (Diluido) | 0.12 | -0.21 | -0.1 | -0.22 | 0.64 | -0.22 |
| Crecimiento de EPS | -112% | -4% | 7% | -63% | -811% | -59% |
| Flujo de efectivo libre | -6 | -5 | 0 | 0 | -1 | -1 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 21.05% | 10.52% | 16.66% | 26.31% | 22.22% | 16.66% |
| Margen de operación | -9.21% | -10.52% | -16.66% | 0% | -5.55% | 0% |
| Margen de beneficio | 1.31% | -5.26% | -5.55% | -10.52% | 33.33% | -8.33% |
| Margen de flujo de caja libre | -7.89% | -26.31% | 0% | 0% | -5.55% | -4.16% |
| EBITDA | -7 | -2 | -3 | 0 | -1 | 0 |
| Margen de EBITDA | -9.21% | -10.52% | -16.66% | 0% | -5.55% | 0% |
| D&A para EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -7 | -2 | -3 | 0 | -1 | 0 |
| Margen de EBIT | -9.21% | -10.52% | -16.66% | 0% | -5.55% | 0% |
| Tasa de Impuesto Efectiva | 0% | 0% | 0% | 0% | 0% | 0% |
