| Ingresos | 453 | 116 | 113 | 110 | 112 | 111 |
| Crecimiento de los Ingresos (YoY) | 3% | 5% | 3% | 2% | 2% | -1% |
| Costo de los ingresos | 63 | 16 | 16 | 15 | 15 | 14 |
| Utilidad bruta | 389 | 100 | 97 | 95 | 96 | 97 |
| Venta, General y Administración | 38 | 9 | 8 | 10 | 9 | 8 |
| Investigación y Desarrollo | -- | -- | -- | -- | -- | -- |
| Gastos de Operación | 250 | 60 | 58 | 60 | 59 | 60 |
| Otras Ingresos (Gastos) No Operativos | -- | -- | -- | -- | -- | -- |
| Ingreso antes de impuestos | -112 | -20 | -25 | -32 | -34 | -30 |
| Gasto por Impuesto a la Renta | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingreso Neto | -54 | -9 | -1 | -21 | -21 | -21 |
| Crecimiento de la Utilidad Neta | -42% | -56.99% | -96% | -13% | -9% | -9% |
| Acciones en Circulación (Diluidas) | 66.17 | 66.17 | 66.17 | 66.08 | 65.92 | 65.83 |
| Cambio de Acciones (YoY) | 1% | 1% | 1% | 0% | 0% | 0% |
| EPS (Diluido) | -0.81 | -0.14 | -0.02 | -0.32 | -0.32 | -0.32 |
| Crecimiento de EPS | -43% | -56% | -93% | -14% | -8% | -8% |
| Flujo de efectivo libre | 49 | 12 | 4 | 17 | 15 | 5 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 85.87% | 86.2% | 85.84% | 86.36% | 85.71% | 87.38% |
| Margen de operación | 30.68% | 34.48% | 33.62% | 31.81% | 32.14% | 33.33% |
| Margen de beneficio | -11.92% | -7.75% | -0.88% | -19.09% | -18.75% | -18.91% |
| Margen de flujo de caja libre | 10.81% | 10.34% | 3.53% | 15.45% | 13.39% | 4.5% |
| EBITDA | 303 | 80 | 79 | 76 | 77 | 78 |
| Margen de EBITDA | 66.88% | 68.96% | 69.91% | 69.09% | 68.75% | 70.27% |
| D&A para EBITDA | 164 | 40 | 41 | 41 | 41 | 41 |
| EBIT | 139 | 40 | 38 | 35 | 36 | 37 |
| Margen de EBIT | 30.68% | 34.48% | 33.62% | 31.81% | 32.14% | 33.33% |
| Tasa de Impuesto Efectiva | 0% | 0% | 0% | 0% | 0% | 0% |
